KEY METRICS
100M
Total Supply
$40-50M
Initial FDV
23.5M
Initial Circulating
$1.00-1.50
Token Price
TOKEN DISTRIBUTION
- Community & Rewards: 35M
- Team & Advisors: 20M
- Treasury: 20M
- Liquidity: 15M
- Private Sale: 10M
VESTING SCHEDULE
- Team: 6mo cliff, 18mo linear
- Advisors: 3mo cliff, 21mo linear
- Private: 10% TGE, 12mo linear
- Public: 50% TGE, 50% at 3mo
- Community: 4 years linear
- Treasury: DAO controlled
REVENUE DISTRIBUTION
- 30% Staker rewards
- 30% Treasury growth
- 20% Buyback & burn
- 15% Team operations
- 5% Insurance fund
Monthly Revenue
$900K → $2.4M